|
|
Consolidated Statement of Income
|
($ in Millions except per share amount)
PepsiCo, Inc. And Subsidiaries
Fiscal Years ended December 27, 1997 December 28, 1996 and December 30, 1995
|
1997
|
1996
|
1995
|
|
|
|
|
|
Net Sales. . . . . . . . . . . . . . . . . . . . . . .
|
$20,917
|
$20,337
|
$19,067
|
|
Costs and Expenses, net
|
|
|
|
|
Cost of Sales. . . . . . .. . . . . . . . . . . . . .
|
8,525
|
8,452
|
8,054
|
|
Sellings, general & administrative expenses . .
|
9,241
|
9,063
|
8,133
|
|
Amortization of intangible assets . . . . . . . . .
|
199
|
206
|
208
|
|
Unusual items . . . . . . . . . . . . . . . .
|
290
|
576
|
66
|
|
|
|
|
|
|
Operating Profit . . . . . . . . . . . . . . . . . .
|
2,662
|
2,040
|
2,606
|
|
Interest expense . . . . . . . . . . . . . . . . . . .
|
(478)
|
(565)
|
(629)
|
|
Interest income . . . . . . . . . . . . . . . . . .
|
125
|
91
|
114
|
|
|
|
|
|
Income from Continuing Operations Before
Income Taxes . . . . . . . . . . . . . . . . . . . . . . . .
|
2,309
|
1,566
|
2,091
|
|
Provision for Income Taxes . . . . . . . . . . .
|
818
|
624
|
669
|
|
|
|
|
|
|
Income from Continuing Operations . . . .
|
1,491
|
942
|
1,422
|
Income from Discontinued Operations, net of tax. . . . . . . . . . . . . . . . . . . . .
|
651
|
207
|
184
|
|
|
|
|
|
|
Net Income . . . . . . . . . . . . . . . . . . . .
|
$ 2,142
|
$ 1,149
|
$ 1,606
|
|
|
|
|
|
|
Income Per Share - Basic
|
|
|
|
|
Continuing Operations . . . . . . . . . . . . . . .
|
$ 0.98
|
$ 0.60
|
$ 0.90
|
|
Discontinued Operations . . . . . . . . . . .
|
0.42
|
0.13
|
0.12
|
|
|
|
|
|
|
Net income . . . . . . . . . . . . . . . . . . . .
|
$ 1.40
|
$ 0.73
|
$ 1.02
|
|
|
|
|
|
|
Average shares outstanding . . . . . . . . .
|
1,528
|
1,564
|
1,576
|
|
|
|
|
|
Income Per Share - Assuming Dilution
|
|
|
|
|
Continuing Operations . . . . . . . . . . . . .
|
$ 0.95
|
$ 0.59
|
$ 0.88
|
|
Discontinued Operations . . . . . . . . . . . . .
|
0.41
|
0.13
|
0.12
|
|
|
|
|
|
|
Net income . . . . . . . . . . . . . . . . . . . .
|
$ 1.36
|
$ 0.72
|
$ 1.00
|
|
|
|
|
|
|
Average shares outstanding . . . . . . . . . .
|
1,570
|
1,606
|
1,608
|
|
|
|
|
Notes to Consolodated Financial Statements.
[Free Cash Flow]
[Consolidated Statement of Cash Flows]
|